KEY FACTS

DENMARK TERRACE - BRIGHTON

Freehold residential Value- Add. Gross Internal Area 4085Sq ft. Consists of 7 Flats of 1,2 & 3 Bedroom layouts.

Purchase date / Holding Period / Exit strategy

October 2020. Exit after 4-5 years. The property will be sold as a freehold fully rented, decorated and furnished.

Total Acquisition Cost / Leverage

£2.55m with 100% Equity. Total Costs include acquisition & renovation costs, taxes and fees and furniture

Gross Development Value / Target return / Annual Rental Income/ IRR / Net EM

£2.7m / Profit on Cost: 11% / Net rental yield of 4.6% / IRR:11% / Net EM:1.275

Investor-level IRR post running costs and taxes over the period of 5 years. EM: Equity Multiplier